TCX Q4 2024 KPISummary.V2.pdf
TUCOWS, INC. QUARTERLY KPI SUMMARY
Operating Statistics
(Amounts in thousands)
| QUARTERLY | ANNUAL | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4/24 | Q3/24 | Q2/24 | Q1/24 | Q4/23 | Q3/23 | Q2/23 | Q1/23 | 2024 | 2023 | 2022 | |
| TING | |||||||||||
| Internet Subscribers under management3 | 50.7 | 49.6 | 48.2 | 46.1 | 43.4 | 41.1 | 38.6 | 36.7 | 50.7 | 43.4 | 34.5 |
| Internet Subscribers under management-Net additions3 | 1.1 | 1.4 | 2.1 | 2.7 | 2.3 | 2.6 | 1.9 | 2.2 | 7.3 | 9.0 | 9.0 |
| Owned Infrastructure Serviceable Addresses1,3,5 | 133.5 | 132.0 | 128.3 | 124.0 | 121.3 | 114.5 | 109.3 | 101.2 | 133.5 | 121.3 | 95.8 |
| Owned Infrastructure Serviceable Addresses-Net additions1,3,5 | 1.5 | 3.7 | 4.3 | 2.7 | 6.8 | 5.2 | 8.1 | 5.4 | 12.2 | 25.5 | 19.9 |
| Partner Infrastructure Serviceable Addresses1,5 | 45.3 | 40.7 | 36.2 | 33.0 | 29.4 | 25.4 | 21.1 | 19.4 | 45.3 | 29.4 | 19.1 |
| Partner Infrastructure Serviceable Addresses-Net additions1,5 | 4.7 | 4.5 | 3.2 | 3.6 | 4.0 | 4.3 | 1.7 | 0.3 | 16.0 | 10.3 | 3.9 |
| Fiber Capital Expenditures-Consumption2 | $2,100 | $8,200 | $12,100 | $18,100 | $18,000 | $17,250 | $21,800 | $23,200 | $40,500 | $80,250 | $86,250 |
| TUCOWS DOMAINS | |||||||||||
| Domains under management | 24,500 | 24,600 | 24,500 | 24,700 | 24,560 | 24,543 | 24,429 | 24,483 | 24,500 | 24,560 | 24,390 |
| Total new, renewal and transferred-in domain name transactions4 | 5,215 | 5,278 | 5,276 | 5,996 | 5,253 | 5,391 | 5,424 | 5,963 | 21,765 | 22,031 | 21,774 |
Summary of Historical Financial Results
(In thousands of US dollars)
| QUARTERLY | ANNUAL | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4/24(Unaudited) | Q3/24(Unaudited) | Q2/24(Unaudited) | Q1/24(Unaudited) | Q4/23(Unaudited) | Q3/23(Unaudited) | Q2/23(Unaudited) | Q1/23(Unaudited) | 2024(Unaudited) | 2023(Unaudited) | 2022(Unaudited) | |
| REVENUE | |||||||||||
| Ting | $15,749 | $15,310 | $14,571 | $14,102 | $13,821 | $12,855 | $12,408 | $11,853 | $59,732 | $50,937 | $42,425 |
| Wavelo | 9,888 | 10,082 | 10,501 | 9,390 | 9,545 | 11,074 | 10,751 | 7,300 | 39,861 | 38,670 | 24,344 |
| Tucows Domains | 65,674 | 64,715 | 62,368 | 61,882 | 61,811 | 61,088 | 59,956 | 59,242 | 254,639 | 242,097 | 243,158 |
| Tucows Corporate1 | 1,787 | 2,190 | 1,983 | 2,083 | 1,781 | 1,954 | 1,863 | 2,035 | 8,043 | 7,633 | 11,215 |
| TOTAL REVENUE | 93,098 | 92,297 | 89,423 | 87,457 | 86,958 | 86,971 | 84,978 | 80,430 | 362,275 | 339,337 | 321,142 |
| GROSS MARGIN | |||||||||||
| Ting3 | 10,994 | 10,989 | 9,818 | 8,742 | 7,881 | 7,986 | 7,051 | 7,868 | 40,978 | 30,786 | 25,421 |
| Wavelo | 9,368 | 10,019 | 10,162 | 9,039 | 9,214 | 10,504 | 10,052 | 6,274 | 38,588 | 36,044 | 21,418 |
| Tucows Domains | 20,341 | 19,810 | 18,869 | 18,536 | 18,858 | 18,375 | 17,929 | 17,521 | 77,556 | 72,683 | 76,269 |
| Tucows Corporate1 | (2,052) | (1,134) | (754) | (654) | (501) | (611) | (797) | (523) | (4,594) | (2,432) | 1,766 |
| Network Expenses2 | (17,428) | (17,496) | (17,285) | (17,347) | (17,631) | (19,501) | (16,203) | (17,079) | (69,499) | (70,414) | (46,626) |
| TOTAL GROSS PROFIT | 21,223 | 22,188 | 20,810 | 18,316 | 17,821 | 16,753 | 18,032 | 14,061 | 83,029 | 66,667 | 78,248 |
| ADJUSTED EBITDA2 | |||||||||||
| Ting | (1,468) | (5,070) | (6,442) | (9,537) | (12,366) | (12,176) | (10,336) | (9,273) | (22,517) | (44,151) | (21,557) |
| Wavelo | 3,679 | 3,429 | 3,911 | 2,787 | 2,604 | 4,207 | 3,427 | 335 | 13,806 | 10,573 | 3,875 |
| Tucows Domains | 11,633 | 11,529 | 11,217 | 10,011 | 10,794 | 10,913 | 10,578 | 10,338 | 44,390 | 42,623 | 44,834 |
| Tucows Corporate | (995) | (1,200) | 492 | 941 | 1,522 | 1,528 | 1,726 | 1,630 | (762) | 6,406 | 10,438 |
| TOTAL ADJUSTED EBITDA2 | $12,849 | $8,688 | $9,178 | $4,202 | $2,554 | $4,472 | $5,395 | $3,030 | $34,917 | $15,451 | $37,590 |