2024-Q3-TCX-results-press-release

Tucows Reports Financial Results for Third Quarter 2024

TORONTO, November 7, 2024 – Tucows Inc. (NASDAQ:TCX, TSX:TC), a global internet services leader, today reported its financial results for the third quarter ended September 30, 2024. All figures are in U.S. dollars.

“Tucows finished the third quarter of 2024 with strong year-over-year growth of revenue, gross profit and adjusted EBITDA. We have focused on generating revenue and margin gains, and as importantly, we have implemented cost controls across all of our businesses, said Elliot Noss, Tucows President and CEO. In our Ting business, we recently undertook a second reduction in workforce as part of a capital efficiency plan and operational pivot towards maximizing penetration and contribution of existing network footprints. We also continued to deleverage the business with payments on the syndicated debt using cash flow from Wavelo and Tucows Domains.”

Financial Results

Consolidated net revenue for the third quarter of 2024 increased 6.1% to $92.3 million from $87.0 million for the third quarter of 2023, driven primarily by year-over-year revenue gains from Ting and Domains.

Gross profit for the third quarter of 2024 increased 32.4% to $22.2 million from $16.8 million from the third quarter of 2023. The increase in gross profit was driven primarily by large gross margin gains from Ting, as well as gains from Domains. The increase continues to be partially offset by network depreciation from the Ting network.

Net loss for the third quarter of 2024 was $22.3 million, or a loss of $2.03 per share, compared with net loss of $22.8 million, or $2.09 per share, for the third quarter of 2023. The decreased loss was primarily driven by increases in revenue and gross profit, as well as by a decrease in operating expenses.

Adjusted EBITDA¹ for the third quarter of 2024 increased 94.3% to $8.7 million from $4.5 million for the third quarter of 2023. The year-over-year increase was primarily due to growth of revenues from Domains and Ting, and cost management in the Ting business.

Cash equivalents, restricted cash and restricted cash equivalents at the end of the third quarter of 2024 were $91.1 million compared with $52.2 million at the end of the second quarter of 2024 and $122.4 million at the end of the third quarter of 2023.


Summary Financial Results
(In Thousands of US Dollars, Except Per Share Data)

3 Months ended September 30 9 Months ended September 30
2024(unaudited) 2023(unaudited) % Change 2024(unaudited) 2023(unaudited) % Change
Net Revenues 92,297 86,971 6% 269,177 252,379 7%
Gross Profit 22,188 16,753 32% 61,314 48,846 26%
Income Earned on Sale of Transferred Assets, net 3,853 4,312 (11%) 10,831 12,971 (16)%
Net Income (Loss) (22,297) (22,772) 2% (67,385) (72,823) 7%
Basic earnings (Loss) per common share (2.03) (2.09) 3% (6.15) (6.71) 8%
Adjusted EBITDA¹ 8,688 4,472 94% 22,068 12,897 71%
Net cash provided by (used in) operating activities (4,564) (6,936) 34% (14,950) (13,774) (9)%
  1. This Non-GAAP financial measure is described below and reconciled to GAAP net income in the accompanying table.

Summary of Revenues, Gross Profit and Adjusted EBITDA
(In Thousands of US Dollars)

Revenue Gross Margin Adj. EBITDA¹
3 Months ended September 30 3 Months ended September 30 3 Months ended September 30
2024(unaudited) 2023(unaudited) 2024(unaudited) 2023(unaudited) 2024(unaudited) 2023(unaudited)
Ting Internet Services:
Fiber Internet Services 15,310 12,855 10,989 7,986 (5,070) (12,176)
Wavelo Platform Services:
Platform Services 10,075 10,697 10,012 10,355
Other Professional Services 7 377 7 149
Total Wavelo Platform Services 10,082 11,074 10,019 10,504 3,429 4,207
Tucows Domain Services:
Wholesale
Domain Services 49,871 47,657 9,691 9,597
Value Added Services 5,175 4,252 4,666 3,715
Total Wholesale 55,046 51,909 14,357 13,312
Retail 9,669 9,179 5,453 5,063
Total Tucows Domain Services 64,715 61,088 19,810 18,375 11,529 10,913
Corporate:
Mobile Services and Eliminations 2,190 1,954 (1,134) (611) (1,200) 1,528
Network Expenses:
Network, other costs n/a n/a (6,864) (7,322) n/a n/a
Network, depreciation of property and equipment n/a n/a (9,414) (9,138) n/a n/a
Network, amortization of intangible assets n/a n/a (366) (378) n/a n/a
Network, impairment n/a n/a (852) (2,663) n/a n/a
Total Network Expenses n/a n/a (17,496) (19,501) n/a n/a
Total 92,297 86,971 22,188 16,753 8,688 4,472

1This Non-GAAP financial measure is described below and reconciled to GAAP net income in the accompanying table.


Notes:

1. Adjusted EBITDA

Tucows reports all financial information required in accordance with United States generally accepted accounting principles (GAAP). Along with this information, to assist financial statement users in an assessment of our historical performance, the Company typically discloses and discusses a non-GAAP financial measure, adjusted EBITDA, in press releases and on investor conference calls and related events that exclude certain non-cash and other charges as the Company believes that the non-GAAP information enhances investors' overall understanding of our financial performance.

The Company believes that the provision of this supplemental non-GAAP measure allows investors to evaluate the operational and financial performance of the Company’s core business using similar evaluation measures to those used by management. The Company uses adjusted EBITDA to measure its performance and prepare its budgets. Since adjusted EBITDA is a non-GAAP financial performance measure, the Company’s calculation of adjusted EBITDA may not be comparable to other similarly titled measures of other companies; and should not be considered in isolation, as a substitute for, or superior to measures of financial performance prepared in accordance with GAAP. Because adjusted EBITDA is calculated before certain recurring cash charges, including interest expense and taxes, and is not adjusted for capital expenditures or other recurring cash requirements of the business, it should not be considered as a liquidity measure. Non-GAAP financial measures do not reflect a comprehensive system of accounting and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies and/or analysts and may differ from period to period. The Company endeavors to compensate for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted EBITDA to net income based on U.S. GAAP, which should be considered when evaluating the Company's results. Tucows strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure.

The Company’s adjusted EBITDA definition excludes depreciation, impairment and loss on disposition of property and equipment, amortization of intangible assets, income tax provision, interest expense (net), accretion of contingent consideration, stock-based compensation, asset impairment, gains and losses from unrealized foreign currency transactions, loss on debt extinguishment and costs that are not indicative of on-going performance (profitability), including acquisition and transition costs. Gains and losses from unrealized foreign currency transactions removes the unrealized effect of the change in the mark-to-market values on outstanding unhedged foreign currency contracts, as well as the unrealized effect from the translation of monetary accounts denominated in non-U.S. dollars to U.S. dollars.


The following table reconciles income before provision for income taxes to Adjusted EBITDA (dollars in thousands):

3 Months ended September 30 9 Months ended September 30
2024(unaudited) 2023(unaudited) 2024(unaudited) 2023(unaudited)
Net income (Loss) for the period (22,297) (22,772) (67,385) (72,823)
Less:
Provision (recovery) for income taxes 3,074 (822) 6,068 (5,557)
Depreciation of property and equipment 9,526 9,275 29,686 26,770
Impairment of property and equipment 852 2,663 905 4,679
Amortization of intangible assets 1,209 2,620 4,089 8,101
Interest expense, net 13,095 10,739 37,527 29,120
Loss on debt extinguishment - - - 14,680
Stock-based compensation 1,808 2,308 5,383 6,606
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities (197) 340 357 254
Acquisition and transition costs* 1,618 121 5,438 1,067
Adjusted EBITDA $8,688 $4,472 $22,068 $12,897